Ensign Energy Services Reports 2008 Earnings

2009-03-16
6:00am

    CALGARY, March 16 /CNW/ -

    Overview

    Ensign Energy Services Inc. (the "Company") reports net income of $260.0
million ($1.70 per common share) for the year ended December 31, 2008, an
increase of $10.2 million or four percent over net income of $249.8 million
($1.64 per common share) recorded in the year ended December 31, 2007. Funds
from operations increased 37 percent to $406.8 million ($2.66 per common
share) in 2008 compared with $296.0 million ($1.94 per common share) recorded
in 2007, a result second only to that achieved in the Company's record year of
2006.
    Net income of $73.8 million ($0.48 per common share) for the fourth
quarter of 2008 increased by two percent over net income of $72.6 million
($0.48 per common share) recorded in the fourth quarter of 2007. Net income
for the fourth quarter of 2008 was affected by several one-time items. In
light of weakening market conditions, the Company performed an assessment of
its equipment fleet and recorded additional depreciation of $11.3 million in
the fourth quarter of 2008. Further, net income for the fourth quarter of 2008
was favorably impacted by additional income tax deductions available to its
United States subsidiaries. Additional domestic production deductions claimed
for the years 2005 through 2008 have been reflected as a reduction in income
tax expense in the fourth quarter of 2008. Funds from operations, a measure of
cash flow generated by operating activities before such one-time items,
totaled $109.6 million ($0.72 per common share) for the fourth quarter of
2008, an increase of 28 percent over the corresponding period of 2007.
    The Company delivered strong financial results in 2008 amidst a wavering
Canadian market, and later in the year, a global economic crisis that is
unprecedented in the Company's 21-year history. As these economic events
unfolded across the globe, the Company continued to focus on items within its
control, namely its proven business model - financial discipline, diverse
operations, measured growth and commitment to safety - and delivered a solid
return on average shareholders equity of 18.6 percent in 2008. While this
represents a decline from previous years, it demonstrates the Company's
ability to generate positive returns throughout the business cycle.
    The Company's total assets surpassed $2 billion in 2008, totaling
$2,228.8 million as at December 31, 2008, an increase of 25 percent over the
balance as at December 31, 2007. The Company expanded its asset base in
strategic markets in 2008, including the acquisition of 12 specialty drilling
rigs in Canada and the construction of two drilling rigs for the Middle East
and Africa markets. The Company also commenced a significant new-build program
in the second quarter of 2008 that added one Automated Drill Rig ("ADR(TM)")
and one well servicing rig to the United States market in the fourth quarter
of 2008, and will add an additional five ADRs to the United States market, six
ADRs to its international markets and six well servicing rigs to its North
American equipment fleet in 2009.

    -------------------------------------------------------------------------
    FINANCIAL AND OPERATING HIGHLIGHTS
    ($ thousands, except per share data and operating information)
    -------------------------------------------------------------------------
                           Three months ended                 Year ended
                              December 31                    December 31
    -------------------------------------------------------------------------
                                             %                             %
                       2008       2007  change       2008       2007  change
    -------------------------------------------------------------------------
    Revenue         460,435    388,261      19  1,705,579  1,577,601       8
    -------------------------------------------------------------------------
    EBITDA(1)       113,347    108,554       4    497,122    468,178       6
    EBITDA per
     share(1)
      Basic       $    0.74  $    0.71       4  $    3.25  $    3.07       6
      Diluted     $    0.74  $    0.70       6  $    3.22  $    3.03       6
    -------------------------------------------------------------------------
    Adjusted net
     income(2)       67,805     62,739       8    260,731    244,966       6
    Adjusted net
     income per
     share(2)
      Basic       $    0.44  $    0.41       7  $    1.70  $    1.61       6
      Diluted     $    0.44  $    0.41       7  $    1.69  $    1.59       6
    -------------------------------------------------------------------------
    Net income       73,830     72,561       2    259,959    249,765       4
    Net income
     per share
      Basic       $    0.48  $    0.48       -  $    1.70  $    1.64       4
      Diluted     $    0.48  $    0.47       2  $    1.68  $    1.62       4
    -------------------------------------------------------------------------
    Funds from
     operations(3)  109,558     85,305      28    406,775    296,048      37
    Funds from
     operations
     per share(3)
      Basic       $    0.72  $    0.56      29  $    2.66  $    1.94      37
      Diluted     $    0.71  $    0.55      29  $    2.63  $    1.92      37
    -------------------------------------------------------------------------
    Weighted average
     shares -
     basic (000s)   153,129    152,703       -    153,095    152,517       -
    Weighted average
     shares -
     diluted (000s) 153,552    154,018       -    154,408    154,306       -
    -------------------------------------------------------------------------
    Drilling
      Number of
       marketed rigs
        Canada
          Conventional  163        160       2        163        160       2
          Oil sands
           coring/
           coal-bed
           methane       28         31     (10)        28         31     (10)
        United States    75         76      (1)        75         76      (1)
        International(4) 42         49     (14)        42         49     (14)
      Operating days
        Canada        6,072      5,938       2     25,581     24,046       6
        United States 4,670      4,839      (3)    19,986     19,110       5
        International 2,497      2,362       6      9,918      9,291       7
    -------------------------------------------------------------------------
    Well Servicing
      Number of
       marketed
       rigs/units
        Canada          108        116      (7)       108        116      (7)
        United States    17         14      21         17         14      21
      Operating hours
        Canada       31,138     38,414     (19)   142,494    168,313     (15)
        United States 9,333      7,073      32     37,245     26,494      41
    -------------------------------------------------------------------------

    (1) EBITDA is defined as "income before interest expense, income taxes,
        depreciation and stock-based compensation expense". Management
        believes that in addition to net income, EBITDA and EBITDA per share
        are useful supplemental measures as they provide an indication of the
        results generated by the Company's principal business activities
        prior to consideration of how these activities are financed, how the
        results are taxed in various jurisdictions or how the results are
        impacted by the accounting standards associated with the Company's
        stock-based compensation plans. EBITDA and EBITDA per share as
        defined above are not recognized measures under Canadian generally
        accepted accounting principles and accordingly may not be comparable
        to measures used by other companies.
    (2) Adjusted net income is defined as "net income before stock-based
        compensation expense, tax-effected using an income tax rate of 35%".
        Adjusted net income and adjusted net income per share are useful
        supplemental measures as they provide an indication of the results
        generated by the Company's principal business activities prior to
        consideration of how the results are impacted by the accounting
        standards associated with the Company's stock-based compensation
        plans, net of income taxes. Adjusted net income and adjusted net
        income per share as defined above are not recognized measures under
        Canadian generally accepted accounting principles and accordingly may
        not be comparable to measures used by other companies.
    (3) Funds from operations is defined as "cash provided by operating
        activities before the change in non-cash working capital". Funds from
        operations and funds from operations per share are measures that
        provide shareholders and potential investors with additional
        information regarding the Company's liquidity and its ability to
        generate funds to finance its operations. Management utilizes these
        measures to assess the Company's ability to finance operating
        activities and capital expenditures. Funds from operations and funds
        from operations per share are not measures that have any standardized
        meaning prescribed by Canadian generally accepted accounting
        principles and accordingly may not be comparable to similar measures
        used by other companies.
    (4) Includes workover rigs.


    Revenue and Oilfield Services Expense

                           Three months ended                 Year ended
                              December 31                    December 31
                   ----------------------------------------------------------
                                             %                             %
    ($ thousands)      2008       2007  change       2008       2007  change
    -------------------------------------------------------------------------
    Revenue
      Canada        180,201    184,344      (2)   742,968    777,228      (4)
      United States 181,704    138,333      31    635,465    555,072      14
      International  98,530     65,584      50    327,146    245,301      33
                   ----------------------------------------------------------
                    460,435    388,261      19  1,705,579  1,577,601       8
    Oilfield services
     expense        324,472    263,183      23  1,145,884  1,054,334       9
                   ----------------------------------------------------------
                    135,963    125,078       9    559,695    523,267       7
                   ----------------------------------------------------------
    Gross margin      29.5%      32.2%              32.8%      33.2%
    -------------------------------------------------------------------------

    Revenue recorded in the fourth quarter of 2008 totaled $460.4 million, an
increase of 19 percent over the fourth quarter of 2007. Revenue recorded in
the year ended December 31, 2008 totaled $1,705.6 million, an increase of
eight percent over the prior year and nearing the record year of 2006 in which
revenue totaled $1,807.2 million. The revenue growth achieved in 2008 over
2007 is owing to capital expansion initiatives completed by the Company in
recent years as it increased its ADR(TM) fleet in the United States and
bolstered its international operations through several drilling rig
construction and relocation projects.
    Despite the market turbulence experienced in Canada in 2008, and the
deterioration of the wider global economy in the fourth quarter of 2008, the
Company achieved operating margins of 32.8 percent in 2008 (2007 - 33.2
percent). The significant inflationary pressures driving input costs in recent
years began to ease somewhat in 2008; although, the attraction and retention
of skilled labour remained a challenge for most of the Company's operating
divisions in 2008 due to a competitive labour market. In order to protect
operating margins during periods of volatile demand, the Company aims to
maintain a highly variable cost structure that allows it to react quickly to
changes in market conditions. In 2008, in addition to maintaining several cost
control initiatives implemented in 2007 when weakness in the Canadian market
was prevalent, Ensign implemented several Company-wide cost control
initiatives including an increased focus on supply chain management,
operational consolidations, and a rationalization of the drilling rig fleet
that resulted in retiring equipment that is no longer cost-effective to
operate in the current environment.
    As a percentage of revenue, gross margin for the fourth quarter of 2008
fell to 29.5 percent from 32.2 percent for the fourth quarter of 2007. The
decline in gross margin on a quarter-over-quarter basis is a reflection of the
global economic and financial crisis which took hold during the fourth quarter
of 2008 and negatively impacted demand for the Company's services. The Company
faced highly competitive conditions in the fourth quarter of 2008 which added
to the pricing pressure that lingered throughout most of 2008, particularly in
the Canadian market.

    Canadian Oilfield Services
    --------------------------

                           Three months ended                 Year ended
                              December 31                    December 31
                   ----------------------------------------------------------
                                             %                             %
                       2008       2007  change       2008       2007  change
    -------------------------------------------------------------------------
    Conventional
     drilling rigs
      Opening balance   169        162                160        164
      Addition            -          1                 12          3
      Transfer            -          -                  -         (2)
      Decommission/
       Disposal          (6)        (3)                (9)        (5)
                   ----------------------------------------------------------
      Ending balance    163        160       2        163        160       2
    Oil sands
     coring/coal
     bed methane rigs
      Opening balance    28         31                 31         22
      Addition            -          -                  -          9
      Decommission/
       Disposal           -          -                 (3)         -
                   ----------------------------------------------------------
      Ending balance     28         31     (10)        28         31     (10)
    Drilling
     operating days   6,072      5,938       2     25,581     24,046       6
    Drilling rig
     utilization %     33.8       33.8       -       36.5       34.2       7
                   ----------------------------------------------------------
    Well servicing
     rigs/units
      Opening balance   118        115                116        114
      Addition            -          1                  2          3
      Transfer            -          -                  -         (1)
      Decommission/
       Disposal          (1)         -                (10)         -
                   ----------------------------------------------------------
      Ending balance    108        116      (7)       108        116      (7)
    Well servicing
     operating
     hours           31,138     38,414     (19)   142,494    168,313     (15)
    Well servicing
     utilization %     31.3       36.2     (14)      33.7       40.4     (17)
    -------------------------------------------------------------------------

    A multitude of challenging, external market forces weighed on the
Company's Canadian oilfield services division in 2008, with volatile swings in
demand playing out as the year progressed. Initial expectations of financial
and operational performance for the division were reduced heading into the
2007/08 winter drilling season. The first quarter, typically the most active
in Canada due to winter weather conditions that facilitate drilling in
northern regions, was expected to be negatively impacted by lingering concerns
over natural gas commodity prices and expected changes to the royalty regime
in the Province of Alberta. The Canadian industry continued to face an
oversupply of oilfield services equipment, an issue that arose out of the
significant industry-wide capital expansion that followed the robust oilfield
service activity levels of 2006. Although these issues did result in lower
equipment utilization levels and financial contributions from the Canadian
oilfield services division in the first quarter of 2008 compared with the
first quarter of 2007, results exceeded initial expectations as demand for
oilfield services began to recover with improved natural gas commodity prices.
    As the division progressed through the second and third quarters of 2008,
the fundamentals of the Canadian market began to improve. Drilling operating
days recorded by the division in the second quarter surpassed the comparable
period of the prior year by seven percent and peaked in the third quarter when
drilling operating days increased 32 percent over the third quarter of 2007.
The Company's operational reach across the Western Canada Sedimentary Basis
("WCSB") was a key contributor to improved operating activity levels in these
quarters. The Company responded quickly to its customers' changing focus as
many of them shifted capital expenditures away from the Province of Alberta to
Saskatchewan and British Columbia and directed more capital towards crude oil
projects and shale gas plays. The Company leveraged its established
operational base in Saskatchewan to capture the increase in crude oil-driven
exploration and development activity in that province. Similarly, the Company
experienced steady demand for its services in northeast British Columbia,
where activity levels in shale gas resource plays, such as the Montney and
Horn River basins, are not as susceptible to short-term fluctuations in
natural gas prices given the longer life spans of these reservoirs compared
with conventional plays. The Company also expanded its equipment fleet during
this period, acquiring 12 specialty drilling rigs that have the ability to
drill conventional wells and perform oils sands coring.
    Activity levels in the fourth quarter of 2008 began strong but were
negatively impacted as the quarter progressed as the Company's customers
reacted to the series of unprecedented events that shocked the global economy.
As credit markets tightened, global recessionary conditions worsened and
commodity prices declined sharply, the Company's customers began to cut back
their drilling programs and equipment utilization levels declined accordingly.
These events only further increased the highly competitive conditions of the
Canadian marketplace, and as a result, the oilfield services industry
experienced additional pricing pressure.
    In response to the changing conditions of the Canadian market, the
Company took several steps to streamline its operations in 2008. The Company
consolidated management of some drilling operations and consolidated its
transportation assets to improve customer focus amidst a highly competitive
marketplace and realize cost savings for the Company. In addition, and in
order to maintain its drilling rig fleet in the most cost-effective manner,
the Company removed 12 drilling and coring rigs and eight coiled tubing units
from its Canadian marketed fleet of equipment in 2008. The Company will retain
the serviceable components from these drilling rigs to support the remainder
of its drilling rig fleet.

    United States Oilfield Services
    -------------------------------

                           Three months ended                 Year ended
                              December 31                    December 31
                   ----------------------------------------------------------
                                             %                             %
                       2008       2007  change       2008       2007  change
    -------------------------------------------------------------------------
    Conventional
     drilling rigs
      Opening balance    75         74                 76         64
      Addition            1          2                  1         13
      Decommission/
       Disposal          (1)         -                 (2)        (1)
                   ----------------------------------------------------------
      Ending balance     75         76      (1)        75         76      (1)
    Drilling
     operating days   4,670      4,839      (3)    19,986     19,110       5
    Drilling rig
     utilization %     67.7       70.1      (3)      72.3       74.1      (2)
                   ----------------------------------------------------------
    Well servicing
     rigs/units
      Opening balance    16         12                 14         11
      Addition            1          2                  3          2
      Transfer            -          -                  -          1
                   ----------------------------------------------------------
      Ending balance     17         14      21         17         14      21
    Well servicing
     operating
     hours            9,333      7,073      32     37,245     26,494      41
    Well servicing
     utilization %     59.7       59.1       1       66.7       61.3       9
    -------------------------------------------------------------------------

    The Company's United States oilfield services division recorded revenue
of $635.5 million in the year ended December 31, 2008, a 14 percent increase
over 2007. Drilling operating days totaled 19,986, a five percent increase
over the prior year. These results represent the highest level of revenue and
operating activity levels achieved by this division since the Company entered
the United States market in 1994, and highlights the importance of the
Company's initiatives to lessen its exposure to the cyclicality of any one
particular geographical market segment. While revenues declined year-over-year
in Canada, the United States market has grown and provided a measure of
stability to the Company's earnings. This growth is largely attributable to
the ADR(TM) expansion program that added 13 ADRs to the United States market
under long-term contracts throughout 2007, largely focused on resource
development plays. This further enabled the Company to participate in historic
levels of oilfield service activity in 2008 in the United States, a market
that saw its active drilling rig count peak at a 22-year high in the third
quarter. Similarly, the United States well servicing division performed well
and benefited from the addition of three well servicing rigs in 2008,
increasing operating hours by 41 percent over the prior year.
    In previous years, short-term concerns over natural gas commodity prices
did not materially impact demand for United States drilling services as
exploration and production companies in that region tended to take a longer
term view and focused on developing long-life resource plays. However, in the
fourth quarter of 2008, the Company began to note a decline in demand as its
customers reacted to lower expectations for natural gas and crude oil prices,
reduced levels of cash flows and limited access to credit. For the first time
in 2008, the Company's United States oilfield services division experienced a
decline in quarterly equipment utilization levels compared with the prior
year, realizing 67.7 percent utilization in the fourth quarter of 2008
compared with 70.1 percent utilization in the fourth quarter of 2007. That
said, a high proportion of the new equipment introduced into the Company's
Rocky Mountain and California core markets in recent years is secured by
long-term contracts, partially shielding the Company from the impact of an
overall decline in exploration and development activities in these areas. All
six of the new ADRs being constructed for the United States market, one of
which was commissioned in the fourth quarter of 2008, are secured by long-term
contracts, which will provide increased stability to the financial
contributions generated by the United States oilfield services division in
2009. Financial contributions generated by the United States oilfield services
division in the fourth quarter of 2008, as presented in Canadian dollars,
benefited from the strengthening of the United States dollar relative to the
Canadian dollar during this period. The United States/Canadian dollar exchange
rate closed 2008 at 1.2180, compared with 0.9913 at December 31, 2007.
    In 2008, the Company expanded its service offering in the United States
to include directional drilling services, which complement the Company's
ADR(TM) technology and provide seamless service and cost savings to its
customers. This new business line contributed to the record revenue levels
achieved by the United States division in 2008 as a greater proportion of
wells are now being drilled on a directional basis, particularly in the
resource plays of the Rocky Mountain region where the Company remained the
most active driller in 2008.
    The Company will continue to expand its fleet of ADRs based in the United
States. Albeit reduced from original plans, the Company is constructing six
additional ADRs for this market. The first of these was deployed in the fourth
quarter of 2008. The addition of this equipment under long-term contracts will
provide further stability to the Company's operations and financial results
during volatile market conditions and will offset the decommissioning of two
conventional drilling rigs in 2008. The United States division will also add
two well servicing rigs in the first quarter of 2009.

    International Oilfield Services
    -------------------------------

                           Three months ended                 Year ended
                              December 31                    December 31
                   ----------------------------------------------------------
                                             %                             %
                       2008       2007  change       2008       2007  change
    -------------------------------------------------------------------------
    Conventional
     drilling/
     workover rigs
      Opening balance    44         49                 49         47
      Addition            -          -                  -          2
      Decommission/
       Disposal          (2)         -                 (7)         -
                   ----------------------------------------------------------
      Ending balance     42         49     (14)        42         49     (14)
    Drilling
     operating days   2,497      2,362       6      9,918      9,291       7
    Drilling rig
     utilization %     64.6       52.4      23       59.9       52.6      14
    -------------------------------------------------------------------------

    Demand for oilfield services in the international arena is more heavily
influenced by crude oil prices compared with the predominantly natural gas
focus of North America. Despite the dramatic decline in commodity prices in
the fourth quarter of 2008, average crude oil prices increased significantly
in 2008 compared with 2007 and supported high exploration and development
activity levels in the international market for most of the year. West Texas
Intermediate ("WTI") crude oil averaged US$99.65 per barrel in 2008, an
increase of 38 percent over an average price of US$72.31 per barrel during
2007. Owing to this crude oil driven demand, the Company recorded 9,918
drilling operating days in its international division in 2008, an increase of
627 days or seven percent over 2007.
    The Company's international oilfield services division delivered
meaningful quarter-over-quarter revenue growth in the fourth quarter of 2008.
Revenue totaled $98.5 million, a 50 percent increase over 2007. The largest
revenue growth was achieved by the Company's operations in Australia, Oman and
Libya, owing to the additional equipment deployed to or constructed for these
markets late in 2007 and early 2008. The Company's Latin American operations
also delivered significant revenue growth in the fourth quarter of 2008
compared with the fourth quarter of 2007.
    A reality of operating in the international oilfield services market is
that relocating equipment is often a long, complex and costly process. The
Company has established field offices around the globe to partially mitigate
this challenge and to facilitate the relocation of equipment to areas of
higher demand. During the fourth quarter of 2007 and the first quarter of
2008, the Company undertook several relocation projects, including the
transfer of two ADRs from Canada to Australia and the deployment of one
drilling rig to the Middle East. The international oilfield services division
also constructed two drilling rigs, deploying one to the Middle East and one
to Africa in the first quarter of 2008. The rewards of these projects were
realized throughout the remainder of 2008 as the relocated equipment delivered
positive financial results and contributed to the 33 percent revenue growth
achieved by the international division in 2008 compared with 2007. Partially
offsetting improved financial contributions from this relocated equipment, two
drilling rigs previously operating in Asia completed their contracts in 2008
and are being bid for future contracts. The drilling rig deployed to the
Middle East in the fourth quarter of 2007 completed its contract in the fourth
quarter of 2008 and is being marketed to other jurisdictions.
    The international division closed 2008 with a total of 42 marketed
drilling and work-over rigs. During the year, the Company removed a total of
seven drilling rigs from its international equipment fleet. The
decommissioning of rigs on a periodic basis ensures the Company can maintain
its equipment in the most cost-effective manner. In most cases, the
serviceable components from the decommissioned equipment have been redeployed
to other rigs. The international fleet will be expanded in 2009 by six
state-of-the art ADRs. Six new ADRs were under construction or being
transported as of December 31, 2008. Five of these new ADRs will be deployed
to Oman and the remaining ADR(TM) to Gabon in the first half of 2009.

    Depreciation

                          Three months ended                  Year ended
                              December 31                    December 31
                   ----------------------------------------------------------
                                             %                             %
    ($ thousands)      2008       2007  change       2008       2007  change
    -------------------------------------------------------------------------
    Depreciation     36,104     27,698      30    125,809     92,636      36
    -------------------------------------------------------------------------

    Depreciation expense totaled $36.1 million for fourth quarter of 2008
compared with $27.7 million for the fourth quarter of 2007. Depreciation
expense for the year ended December 31, 2008 increased 36 percent to $125.8
million compared with $92.6 million in the prior year. The increase is due to
the introduction of higher valued equipment to the drilling rig fleet, revised
accounting estimates, as well as the recording of additional depreciation in
2008.
    Additional depreciation of $6.8 million was recognized on coiled tubing
units following a review of the carrying value of this equipment performed in
the fourth quarter of 2008. With respect to two decommissioned drilling rigs
in Indonesia, the Company recorded additional depreciation of $4.5 million in
light of current market conditions and the estimated cost involved to
reactivate or relocate this equipment.
    Several changes in accounting estimates in 2008 impact the comparability
of depreciation on a year-over-year basis. Effective January 1, 2008, the
Company reduced the estimated useful life of oil sands coring rigs and coiled
tubing units, thereby accelerating the depreciation of this equipment. In
addition, effective July 1, 2008, the Company began applying a depreciation
charge for drilling and well servicing rigs that have not operated within the
last 12 months based on the revised estimated useful life of such equipment.

    General and Administrative Expense

                          Three months ended                  Year ended
                              December 31                    December 31
                   ----------------------------------------------------------
                                             %                             %
    ($ thousands)      2008       2007  change       2008       2007  change
    -------------------------------------------------------------------------
    General and
     administrative  22,616     16,524      37     62,573     55,089      14
    % of revenue       4.9%       4.3%               3.7%       3.5%
    -------------------------------------------------------------------------

    For the three months ended December 31, 2008, general and administrative
expense totaled $22.6 million (4.9 percent of revenue) compared with $16.5
million (4.3 percent of revenue) for the three months ended December 31, 2007.
General and administrative expense totaled $62.6 million for the year ended
December 31, 2008, an increase of 14 percent over the prior year. As a
percentage of revenue, general and administrative expense was 3.7 percent in
2008 and 3.5 percent in 2007. The increase in general and administrative
expense in 2008 compared with 2007 was incurred primarily in support of the
Company's growth initiatives in the United States and international divisions.

    Stock-Based Compensation Expense

                          Three months ended                  Year ended
                              December 31                    December 31
                   ----------------------------------------------------------
                                             %                             %
    ($ thousands)      2008       2007  change       2008       2007  change
    -------------------------------------------------------------------------
    Stock-based
     compensation    (9,269)   (15,111)    (39)     1,188     (7,383)   (116)
    -------------------------------------------------------------------------

    Stock-based compensation expense arises from the intrinsic value
accounting associated with the Company's stock option plan, whereby the
liability associated with stock-based compensation is adjusted for the effect
of granting and vesting of employee stock options and changes in the
underlying price of the Company's common shares.
    Stock-based compensation was a recovery of $9.3 million in the fourth
quarter of 2008 compared with a recovery of $15.1 million recorded in the
fourth quarter of 2007. These recoveries result from a decline in the price of
the Company's common shares over these periods, net of the impact of
additional granting and vesting of stock options. For the year ended December
31, 2008, stock-based compensation was an expense of $1.2 million, compared
with a recovery of $7.4 million for the year ended December 31, 2007. The
closing price of the Company's common shares was $13.22 at December 31, 2008,
compared with $15.25 at December 31, 2007 and $18.39 at December 31, 2006.
Although the closing price of the Company's common shares had declined at
December 31, 2008 compared with December 31, 2007, an expense was incurred in
the year ended December 31, 2008 due to stock option exercises that occurred
at higher prices throughout the year. In 2008, the price of the Company's
common shares reached a high of $24.85.

    Interest Expense

                          Three months ended                  Year ended
                              December 31                    December 31
                   ----------------------------------------------------------
                                             %                             %
    ($ thousands)      2008       2007  change       2008       2007  change
    -------------------------------------------------------------------------
    Interest          1,604      1,154      39      7,006      5,249      33
    -------------------------------------------------------------------------

    Interest expense is incurred on the utilized balance of the Company's
operating lines of credit and the promissory note payable. The variance in
interest expense on a period-over-period basis is due to an increase in the
average balance outstanding on the Company's operating lines of credit and the
issuance of a $20.0 million promissory note payable in the third quarter of
2008, offset by declining interest rates in 2008. Interest is incurred on the
Company's global revolving credit facility at prime interest rates or bankers'
acceptance rates/LIBOR plus 0.75 percent and at prime interest rates or
bankers' acceptance rates/LIBOR plus 0.85 percent on the Canadian facility.
The promissory note payable bears interest at five percent per annum.

    Income Taxes

                          Three months ended                  Year ended
                              December 31                    December 31
                   ----------------------------------------------------------
                                             %                             %
    ($ thousands)      2008       2007  change       2008       2007  change
    -------------------------------------------------------------------------
    Current
     income tax       2,002     12,070     (83)    74,887    142,846     (48)
    Future
     income tax       9,076     10,182     (11)    28,273    (14,935)   (289)
                   ----------------------------------------------------------
                     11,078     22,252     (50)   103,160    127,911     (19)
                   ----------------------------------------------------------
    Effective income
     tax rate (%)     13.0%      23.5%              28.4%      33.9%
    -------------------------------------------------------------------------

    The effective income tax rate for the fourth quarter of 2008 was 13.0
percent compared with 23.5 percent in the fourth quarter of 2007. The
effective income tax rate was 28.4 percent for year ended December 31, 2008
compared with 33.9 percent for the year ended December 31, 2007. The decline
in effective income tax rate in 2008 compared with 2007 is largely due to
additional deductions available to the Company's United States subsidiaries,
namely a domestic production deduction available to companies engaged in
qualified activities. Additional guidance issued by the tax authorities in
2008 confirmed that the drilling of crude oil and natural gas wells performed
by the Company was a qualified activity and that the Company was therefore
entitled to an additional income tax deduction. This deduction was claimed for
the year ended December 31, 2008. As well, income tax returns for the years
2005 through 2007 were amended and refiled in order to claim the deduction for
those periods. The benefit of these deductions has been reflected as a
reduction in current income tax expense in the year ended December 31, 2008.
    The decrease in the Company's effective income tax rate on a
period-over-period basis is also due to ongoing income tax rate reductions in
Canada. Income tax rate reductions previously announced by the federal
government will phase in income tax rate reductions each year until 2012 at
which point the federal corporate income tax rate in Canada will reduce to 15
percent from its current level of 19.5 percent.
    Current income tax expense for the year ended December 31, 2007 included
$3.8 million related to Omani tax assessments. The Company's Oman operating
entity had been appealing income tax assessments received for the 1994, 1995
and 1996 financial years on the basis that they were without merit under Omani
law. The Company's appeal was dismissed during the year ended December 31,
2007. Excluding the impact of the Omani tax assessments, the effective income
tax rate would have been 32.9 percent for the year ended December 31, 2007.

    Financial Position

    The following chart outlines significant changes in the consolidated
balance sheets from December 31, 2007 to December 31, 2008:

    ($ thousands)        Change   Explanation
    -------------------------------------------------------------------------

    Cash and cash        93,965   See consolidated statements of cash flows.
    equivalents

    Accounts             58,765   Increase due to an increase in revenue
    receivable                    generated by the United States and
                                  international oilfield services divisions
                                  in the fourth quarter of 2008 compared with
                                  the fourth quarter of 2007.

    Inventory and       (28,928)  Decrease due to the reclassification of
    other                         drill pipe inventory to property and
                                  equipment as a result of a revision in the
                                  estimated useful life effective January 1,
                                  2008.

    Property and        319,801   Increase due to the acquisition of 12
    equipment                     specialty drilling rigs in the second
                                  quarter of 2008, the new-build construction
                                  program, ongoing capital expenditures, the
                                  reclassification of drill pipe inventory
                                  and changes in foreign exchange rates,
                                  offset by depreciation in the year.

    Accounts payable     58,489   Increase due to new-build construction
    and accrued                   activities.
    liabilities

    Operating lines      51,474   Increase in support of drilling and well
    of credit                     servicing rig construction activities.

    Promissory note      20,000   Increase due to the issuance of a
    payable                       promissory note payable in conjunction with
                                  the acquisition of 12 specialty drilling
                                  rigs during the third quarter of 2008.

    Stock-based          (8,138)  Decrease due to a decline in the price of
    compensation                  the Company's common shares and the
                                  exercise of employee stock options in the
                                  year.

    Income taxes        (30,115)  Decrease due to income tax installments
    payable                       made during the year, net of the current
                                  income tax provision for the year.

    Dividends payable       393   Increase due to a three-percent increase
                                  in the dividend rate in the fourth quarter
                                  of 2008 and a slight increase in the number
                                  of outstanding common shares compared with
                                  the fourth quarter of 2007.

    Future income        44,555   Increase due to the current year future
    taxes                         income tax provision and changes in foreign
                                  exchange rates in the year.

    Shareholders'       306,945   Increase due to the aggregate impact of net
    equity                        income for the year, increase in capital
                                  stock due to exercises of employee stock
                                  options, impact of foreign exchange rate
                                  fluctuations on the net assets of foreign
                                  self-sustaining subsidiaries, less
                                  dividends declared in the year.
    -------------------------------------------------------------------------



    Funds from Operations and Working Capital

                           Three months ended                 Year ended
                              December 31                    December 31
                   ----------------------------------------------------------
                                             %                             %
    ($ thousands)      2008       2007  change       2008       2007  change
    -------------------------------------------------------------------------
    Funds from
     operations     109,558     85,305      28    406,775    296,048      37
    Funds from
     operations per
     share            $0.72      $0.56      29      $2.66      $1.94      37
    Working
     capital        107,024     60,272      78    107,024     60,272      78
    -------------------------------------------------------------------------

    Funds from operations totaled $109.6 million ($0.72 per common share) in
the fourth quarter of 2008 compared with funds from operations of $85.3
million ($0.56 per common share) recorded in the fourth quarter of 2007, an
increase of 28 percent. During the year ended December 31, 2008, the Company
generated funds from operations of $406.8 million ($2.66 per common share), an
increase of 37 percent over the prior year. The increase is attributable to
improved levels of cash flows generated by the Company's United States and
international oilfield services divisions in 2008 compared with 2007. The
significant factors that may impact the Company's ability to generate funds
from operations in future periods are outlined in the "Risks and
Uncertainties" section below.
    Despite the market challenges experienced in 2008, the Company exited the
year with a strong balance sheet with working capital of $107.0 million and
minimal long-term debt. Cash and cash equivalents totaled $95.9 million as at
December 31, 2008, an increase of $94.0 million from the cash and cash
equivalents balance as at December 31, 2007. The Company's strong cash
position and existing credit facilities are expected to adequately support its
future operations and capital expansion initiatives. Existing credit
facilities provide for total borrowings of $250 million, of which $64.3
million was available as at December 31, 2008.
    The Company's solid balance sheet and significant cash build up during
2008 are the result of actions taken to ensure that sufficient liquidity is
maintained during these periods of extreme market turbulence:

    -  In the third quarter of 2008, the Company prudently reviewed and
       amended its new-build program, scaling back its new-build
       construction plans from 27 drilling rigs and nine well servicing rigs
       to 12 drilling rigs and seven well servicing rigs. This initiative
       alone will conserve approximately $200 million of cash otherwise
       allocated to such construction projects.
    -  The Company enforces its highly variable cost structure. As
       utilization levels decline, seasonal personnel, comprised largely of
       field employees, are released.
    -  During the second quarter of 2008, the Company proactively
       restructured its operating credit facilities to better support its
       global operations and international growth initiatives. This action
       enabled the Company to leverage its overall global borrowing capacity
       to lock in financing at favorable rates. The new operating credit
       facilities also provide the Company with greater flexibility in
       managing its financing needs across geographic segments.
    -  The Company implemented a hiring freeze in August 2008 and a salary
       freeze for administrative staff took effect January 2009.
    -  In December 2008, the Company further tightened its control over
       expenditures, reducing field spending authorization limits. In
       February 2009, an additional review of open AFEs (authority for
       expenditures) was performed, suspending several routine projects
       pending further analysis and approval.
    -  Throughout 2008, the Company reviewed the performance of its drilling
       rig fleet around the world. Those drilling rigs needing significant
       maintenance or refurbishment to continue operating in a safe and
       efficient manner were removed from the marketed rig fleet. A total of
       20 drilling and coring rigs and eight coiled tubing units were
       decommissioned in 2008. The Company will capture future cost savings
       as it retained serviceable components from the decommissioned rigs to
       support future operations.
    -  The Company progressed with the implementation of a comprehensive
       asset management system. The new system will provide greater inventory
       control and provide more robust control over purchasing and
       procurement activities. As well, the system will provide reduced
       repair and maintenance costs through improved management of preventive
       maintenance systems.
    -  The Company also focused on its supply chain management initiative in
       2008 to leverage its purchasing power and realize cost savings on its
       global purchasing.

    The Company's balance sheet remained strong throughout 2008 and its
practice of fiscal restraint and responsibility only added to this strength.
The actions noted above will help to ensure the Company remains strong
throughout any prolonged downturn in the economic cycle and position it to
take advantage of growth opportunities that may arise.

    Investing Activities

                           Three months ended                 Year ended
                              December 31                    December 31
                   ----------------------------------------------------------
                                             %                             %
    ($ thousands)      2008       2007  change       2008       2007  change
    -------------------------------------------------------------------------
    Net purchase of
     property and
     equipment      (87,651)   (48,017)     83   (274,323)  (271,984)      1
    Net change in
     non-cash working
     capital         (8,304)   (39,950)    (79)    35,285    (54,168)   (165)
                    ---------------------------------------------------------
    Cash used in
     investing
     activities     (95,955)   (87,967)      9   (239,038)  (326,152)    (27)
    -------------------------------------------------------------------------

    During the fourth quarter of 2008, net purchases of property and
equipment totaled $87.6 million, an increase of 83 percent over $48.0 million
in the fourth quarter of 2007.  During the year ended December 31, 2008, net
purchases of property and equipment totaled $274.3 million, which is
comparable to $272.0 million in 2007. Additional details regarding the
new-build program are provided in the "New Builds" section below.
    In addition to ongoing equipment upgrade initiatives and the 2008
new-build program, other major capital additions during 2008 included:

    -  The acquisition of 12 specialty drilling rigs and related equipment
       in Canada in the third quarter of 2008.
    -  Completion of two drilling rig construction projects for the Middle
       East and Africa in the first quarter of 2008.
    -  Construction of two well servicing rigs in Canada in the first quarter
       of 2008.
    -  Construction of three well servicing rigs in the United States, one
       in each of the second, third and fourth quarters of 2008.


    Financing Activities

                           Three months ended                 Year ended
                              December 31                    December 31
                   ----------------------------------------------------------
                                             %                             %
    ($ thousands)      2008       2007  change       2008       2007  change
    -------------------------------------------------------------------------
    Net increase in
     operating lines
     of credit       54,629      5,605     875     51,474     47,980       7
    Issue of capital
     stock              115      3,199     (96)     1,014     (5,141)    (80)
    Dividends       (13,016)   (12,623)      3    (50,905)   (49,214)      3
    Net change in
     non-cash working
     capital            383        421      (9)       393        468     (16)
                    ---------------------------------------------------------
    Cash provided by
     financing
     activities      42,111     (3,398)  (1,339)    1,976      4,375      55
    -------------------------------------------------------------------------

    During the year ended December 31, 2008, the Company restructured its
operating credit facilities to better support its global operations and
international growth initiatives. Effective June 26, 2008, the Company's
available operating lines of credit consist of a $200-million global revolving
credit facility (the "Global Facility") and a $50-million Canadian based
revolving credit facility (the "Canadian Facility"). The Global Facility is
available to the Company and any of its wholly owned subsidiaries, and may be
drawn in Canadian, United States or Australian dollars, up to the equivalent
value of $200 million Canadian dollars. The amount available under the
Canadian Facility is $50 million or the equivalent United States dollars. The
utilized balance of the operating lines of credit increased during the year
and three-month period ended December 31, 2008 to finance the Company's
new-build program.
    In the fourth quarter of 2008, the Company increased its quarterly
dividend rate to $0.085 per common share, a three percent increase over the
dividend of $0.0825 per common share declared for the fourth quarter of 2007.
During the year ended December 31, 2008, the Company declared dividends of
$0.3325 per common share, an increase of three percent over dividends of
$0.3225 per common share declared in 2007. All dividends paid by the Company
subsequent to January 1, 2006 qualify as an eligible dividend, as defined by
subsection 89(1) of the Canadian Income Tax Act. Other financing activities
during the year ended December 31, 2008 include the receipt of $1.0 million on
the exercise of employee stock options.
    During the third quarter of 2008, the Company issued a promissory note
payable in the amount of $20.0 million in connection with the purchase of
specialty drilling rigs and related equipment from Terracore Specialty
Drilling Ltd. The promissory note is unsecured, bears interest at five percent
per annum (payable quarterly) and is payable in full on July 16, 2011.

    New Builds

    As previously disclosed, the Company is expanding its global fleet of
state-of-the-art ADR(TM) drilling rigs. As of March 16, 2009, three ADRs have
been delivered and nine remain under construction pursuant to the Company's
world-wide rig construction program, which consists of 12 ADRs and seven well
servicing rigs, a decline of 15 drilling rigs and two well servicing rigs from
initial plans.
    Following the unprecedented events impacting the global economy in the
latter half of 2008 and the sharp decline in crude oil and natural gas prices,
the Company prudently reviewed and amended its drilling rig construction
program, suspending 17 drilling and well servicing rig construction projects.
The reduction in the Company's capital expansion plans is one of several
actions taken to maintain a strong balance sheet during volatile market
conditions and further bolster the Company's liquidity. The reduction in the
new-build program alone will conserve approximately $200 million of cash.
    All remaining drilling rig construction projects are supported by term
contracts and are proceeding as planned. Of the 12 ADRs included in the latest
construction program, two are ADR(TM)-250 models, two are ADR(TM)-300 models,
four are ADR(TM)-350 models, and four are ADR(TM)-500 models. Upon completion
of this new-build program, the Company will have a total of 60 ADRs in its
fleet. The well servicing rig new-build program consists of four well
servicing rigs for the Canadian market and three well servicing rigs for the
United States market. The Company has no plans to build additional rigs upon
completion of the current new-build program.

    The new-build delivery schedule, by geographic area, is as follows:

                            Actual            Forecast
                          ---------------------------------------------------
                           Q4 2008   Q1 2009   Q2 2009   Q3 2009    Total
    -------------------------------------------------------------------------
    ADRs
      United States            1         1         1         3         6
      International            -         2         4         -         6
                          ---------------------------------------------------
      Total                    1         3         5         3        12
    -------------------------------------------------------------------------
    Well Servicing Rigs
      Canada                   -         1         2         1         4
      United States            1         2         -         -         3
                          ---------------------------------------------------
      Total                    1         3         2         1         7
    -------------------------------------------------------------------------

    Outlook

    It is still unclear precisely how bad the economic downturn will become
and how long it will persist. What is clear is that the recent sharp decline
in commodity prices, both for crude oil and natural gas, combined with the
tightening of credit availability, indicates that our customers will not have
the same level of cash flows directed to oilfield services expenditures as we
have seen in the past, at least for the short term. However, out of crisis
comes opportunity. With a strong balance sheet, the Company is well positioned
to navigate through the current market turmoil and take advantage of the
opportunities that will present themselves in the inevitable recovery. We are
well positioned to act on any opportunistic growth opportunities that meet our
strict criteria.
    Up until December 2008, we were expecting a reasonably strong 2008/09
winter drilling season in Canada, at least better than the utilization that we
experienced in the winter of 2007/08. However, as 2008 came to a close, the
impact and extent of the deteriorating market conditions in Canada made it
clear that activity levels this winter would be worse than last winter. The
Canadian oilfield services sector as a whole continues to have an oversupply
of equipment. Reduced levels of demand for oilfield services due to
unfavourable oil and natural gas commodity prices and reduced levels of
financing available to the exploration and production companies has resulted
in poor year-over-year utilization levels and reduced margins for our
services. The outlook after the winter drilling season is worse. Our customers
are not committing to oilfield services expenditures as they have reduced
expenditure levels to strengthen their balance sheets and wait until commodity
prices improve the economics of their projects. Although there may be some
resource plays that somewhat buck the trend, generally speaking we expect
activity levels and margins in the second and third quarters of 2009 to be
down significantly compared with 2008. As is our practice, we will price to
maintain our market share.
    The outlook for our United States operations is not much better as our
customers react to lower crude oil and natural gas commodity prices. We have
already seen activity levels fall meaningfully in our key markets of
California and the Rocky Mountain region. As with Canada, we do not expect any
significant recovery until commodity prices recover along with supply and
demand fundamentals for crude oil and natural gas. That said, we have 34
drilling rigs committed under term contracts in key resource plays in the
United States. Additionally, we have six more drilling rigs under construction
for delivery under long-term contracts throughout 2009. At this time, we
expect these contracts to continue and provide a modicum of protection from
the deteriorating conditions in the industry. We will need to see a recovery
in natural gas fundamentals before the North American situation improves.
    The long term nature of contracts and operations in the international
market tends to make this segment of our business less volatile relative to
our North American operations. However, the international division is not
immune from the impact of falling oil and natural gas commodity prices or
deteriorating global economic conditions. We have recently noticed delays in
awarding new work that has been bid, as well as delays in requesting bids for
new projects. Further, national oil companies struggle with balancing their
internal cash needs to sustain their operations with the demands for cash from
their government owners to sustain social programs in their home countries.
Counteracting these negative factors will be the contributions from six new
technically-advanced drilling rigs we are building for the international
market. All of these new ADRs will be operational by the middle of 2009 and
will provide a meaningful addition to the contributions from our growing
international division.
    While the current outlook for 2009 is filled with concern and pessimism,
we think there may be some interesting growth opportunities available to the
Company. Additionally, we will continue to expand the technical capabilities
of our drilling fleet through our new-build program. Our ADR(TM) drilling
technology will continue to broaden its reach around the world as we roll out
12 new ADRs in the United States, the Middle East and Africa. Once these are
fully deployed, we will have 60 ADRs in our global fleet, operating in Canada,
the United States, Australia, Oman and Gabon.

    Risks and Uncertainties

    This document contains forward-looking statements based upon current
expectations that involve a number of business risks and uncertainties. The
factors that could cause results to differ materially include, but are not
limited to, political and economic conditions, crude oil and natural gas
prices, foreign currency fluctuations, weather conditions and the ability of
oil and natural gas companies to raise capital or other unforeseen conditions
which could impact on the use of the services supplied by the Company.

    Conference Call

    A conference call will be held to discuss the Company's second quarter
results at 2:00 p.m. MDT (4:00 p.m. EDT) on Monday, March 16, 2009. The
conference call number is 1-800-733-7560. A taped recording will be available
until March 23, 2009 by dialing 1-877-289-8525 and entering reservation number
21299214 followed by the number sign. A live broadcast may be accessed through
the Company's web site at www.ensignenergy.com.

    Ensign Energy Services Inc. is an international oilfield services
contractor and is listed on the Toronto Stock Exchange under the trading
symbol ESI.

    CONSOLIDATED BALANCE SHEETS
    (Unaudited, in thousands of dollars)

                                                    December 31  December 31
                                                           2008         2007
                                                    ------------ ------------
    Assets

    Current assets
    Cash and cash equivalents                       $    95,905  $     1,940
    Accounts receivable                                 360,486      301,721
    Inventory and other                                  60,824       89,752
    Future income taxes                                   1,040        2,367
                                                    -------------------------

                                                        518,255      395,780

    Property and equipment                            1,710,581    1,390,780
                                                    -------------------------

                                                    $ 2,228,836  $ 1,786,560
                                                    -------------------------
                                                    -------------------------

    Liabilities

    Current liabilities
    Accounts payable and accrued liabilities        $   236,084  $   177,595
    Operating lines of credit                           169,443      117,969
    Current portion of stock-based compensation           3,538        8,056
    Income taxes payable                                (10,850)      19,265
    Dividends payable                                    13,016       12,623
                                                    -------------------------

                                                        411,231      335,508

    Promissory note payable                              20,000            -

    Stock-based compensation                              1,103        4,723

    Future income taxes                                 245,351      202,123
                                                    -------------------------

                                                        677,685      542,354
                                                    -------------------------

    Shareholders' Equity

    Capital stock                                       169,485      167,599
    Accumulated other comprehensive loss                 (1,583)     (97,588)
    Retained earnings                                 1,383,249    1,174,195
                                                    -------------------------

                                                      1,551,151    1,244,206
                                                    -------------------------

                                                    $ 2,228,836  $ 1,786,560
                                                    -------------------------
                                                    -------------------------



    CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
    (Unaudited, in thousands of dollars, except per share data)

                                Three months ended                Year ended
                                       December 31               December 31
                                 2008         2007         2008         2007
                                 ----         ----         ----         ----

    Revenue
    Oilfield services     $   460,435  $   388,261  $ 1,705,579  $ 1,577,601

    Expenses
    Oilfield services         324,472      263,183    1,145,884    1,054,334
    Depreciation               36,104       27,698      125,809       92,636
    General and
     administrative            22,616       16,524       62,573       55,089
    Stock-based compensation   (9,269)     (15,111)       1,188       (7,383)
    Interest
      Promissory note             461            -          461            -
      Other                     1,143        1,154        6,545        5,249
                          ---------------------------------------------------

                              375,527      293,448    1,342,460    1,199,925
                          ---------------------------------------------------

    Income before
     income taxes              84,908       94,813      363,119      377,676

    Income taxes
    Current                     2,002       12,070       74,887      142,846
    Future                      9,076       10,182       28,273      (14,935)
                          ---------------------------------------------------

                               11,078       22,252      103,160      127,911
                          ---------------------------------------------------

    Net income                 73,830       72,561      259,959      249,765

    Retained earnings -
     beginning of period    1,322,435    1,114,257    1,174,195      973,644

    Dividends                 (13,016)     (12,623)     (50,905)     (49,214)
                          ---------------------------------------------------

    Retained earnings -
     end of period        $ 1,383,249  $ 1,174,195  $ 1,383,249  $ 1,174,195
                          ---------------------------------------------------
                          ---------------------------------------------------

    Net income per share
    Basic                       $0.48        $0.48        $1.70        $1.64
    Diluted                     $0.48        $0.47        $1.68        $1.62
                          ---------------------------------------------------
                          ---------------------------------------------------



    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Unaudited, in thousands of dollars)

                                Three months ended                Year ended
                                       December 31               December 31
                                 2008         2007         2008         2007
                                 ----         ----         ----         ----

    Cash provided
     by (used in)

    Operating activities
    Net income for
     the period           $    73,830  $    72,561  $   259,959  $   249,765
    Items not
     affecting cash:
      Depreciation             36,104       27,698      125,809       92,636
      Stock-based
       compensation, net
       of cash paid            (9,452)     (25,136)      (7,266)     (31,418)
      Future income taxes       9,076       10,182       28,273      (14,935)
                          ---------------------------------------------------

    Cash provided by
     operating activities
     before the change in
     non-cash working
     capital                  109,558       85,305      406,775      296,048
    Net change in non-cash
     working capital           15,506       (7,301)     (75,748)      13,099
                          ---------------------------------------------------

                              125,064       78,004      331,027      309,147
                          ---------------------------------------------------
    Investing activities
    Net purchase of property
     and equipment            (87,651)     (48,017)    (274,323)    (271,984)
    Net change in non-cash
     working capital           (8,304)     (39,950)      35,285      (54,168)
                          ---------------------------------------------------

                              (95,955)     (87,967)    (239,038)    (326,152)
                          ---------------------------------------------------
    Financing activities
    Net increase in
     operating lines of
     credit                    54,629        5,605       51,474       47,980
    Issue of capital stock        115        3,199        1,014        5,141
    Dividends                 (13,016)     (12,623)     (50,905)     (49,214)
    Net change in non-cash
     working capital              383          421          393          468
                          ---------------------------------------------------

                               42,111       (3,398)       1,976        4,375
                          ---------------------------------------------------

    Increase (decrease) in
     cash and cash
     equivalents during
     the period                71,220      (13,361)      93,965      (12,630)

    Cash and cash
     equivalents - beginning
     of period                 24,685       15,301        1,940       14,570
                          ---------------------------------------------------

    Cash and cash
     equivalents - end of
     period               $    95,905  $     1,940  $    95,905  $     1,940
                          ---------------------------------------------------
                          ---------------------------------------------------

    Supplemental information
    Interest paid         $     1,879  $     1,871  $     7,464  $     5,683
    Income taxes paid     $    11,975  $    29,296  $   105,002  $   170,364
                          ---------------------------------------------------
                          ---------------------------------------------------

    %SEDAR: 00001999E
For further information: Glenn Dagenais, Executive Vice President
Finance and Chief Financial Officer, (403) 262-1361